$266,110
NAL Estimated Property Value5004 Trinity Cross Court, Dallas, TX, 75236
$279,792 ARV
Off Market
Property Lead Type:
BankruptcyOff-Market ListARV FlipHigh Equity
Highlights
Interior
AppliancesElectric Range
FlooringCarpet, Laminate
Exterior
Lot Size4,770 sqft
Building Information
Year Built1988
Stories1
Roof Type105
Garage Spaces2
Land Information
APN0080350G000050000
Lot Number5
SubdivisionWhispering Cedars Inst No 2
Land UseResidential
Legal DescriptionWHISPERING CEDARS INST NO 2 BLK G/8035 LOT 5 TRINITY CROSS CT INT201900167845 DD06272019 CO-DC 8035 G00 00500 4DA8035 G00
Census Tract016533
Assessed Land Value$50,000
Assessed Improvement Value$216,110
Assessment Year2025
About this property
Beautiful well maintained home in sought after Casa Del Sol subdivision. Home features brand new carpet and laminate flooring, beautiful tile fireplace, open floor plan with high ceilings. More pictures coming soon.
Investor Tools
$266,110
Estimated Property Value
$171,980Estimated Mortgage Balance
$94,130Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$279,791
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,597 /month
Positive
Cash Flow Estimate:
$532 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$394/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,395
$266,110
2025
$50,000
$216,110
$266,110
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,395
$266,110
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$190,143
No
First
May 28, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$171,980
$94,130
35%
65%
$1,141/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,141/mo
+$831/mo
8.9%
