$188,624
NAL Estimated Property Value5005 Georgi Ln Apt 165, Houston, TX, 77092
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Refrigerator, Dishwasher, Washer/Dryer
FlooringTile, Wood
Building Information
Year Built1974
Stories2
Land Information
APN1092960000001
SubdivisionCovered Bridge Condo Ph 3
Land UseResidential
Legal DescriptionUNIT 165 BLDG T 2.431 INT COMMON LAND & ELE COVERED BRIDGE CONDO PH 3 AMEND
Census Tract531400
Assessed Land Value$35,839
Assessed Improvement Value$152,785
Assessment Year2025
About this property
This corner unit is located in a nice quiet community which is well maintained and sits close to parks. All appliances remain (refrigerator, washer and dryer, also granite countertops and hardwood floors through out. New A/C installed in 2017, Double paned windows in 2016. Balcony off the master bedroom for your morning coffee or evening relaxation. Easy access to 290 an 610.
Investor Tools
$188,624
Estimated Property Value
$0Estimated Mortgage Balance
$188,624Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,132 /month
Positive
Cash Flow Estimate:
$377 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$393/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,776
$188,624
2025
$35,839
$152,785
$188,624
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,776
$188,624
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$188,624
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$350/mo
+$957/mo
8.3%
