Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$312,357

NAL Estimated Property Value

5005 Skymeadow Drive, Fort Worth, TX, 76135

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,959 Sq Ft
price_per_sqft$117.36 / sqft
Year BuiltBuilt in 2000

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesTrash Compactor, Dishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters
Lot Size5,715 sqft

Building Information

Year Built2000
Stories1
Garage Spaces2

Land Information

APN24817-7-23
Lot Number23
SubdivisionMarine Creek Meadows Addition
Land UseResidential
Legal DescriptionMARINE CREEK MEADOWS ADDITION BLOCK 7 LOT 23
Census Tract114011
Assessed Land Value$70,000
Assessed Improvement Value$242,357
Assessment Year2025

About this property

Charming one story home featuring 3 bedrooms, 2 baths, 2 living areas & 2 dining areas. Open kitchen to large living featuring corner gas fireplace and high ceilings. Granite counter tops, stainless appliances, breakfast bar, split bedrooms for privacy. Private backyard with covered patio. Must see!

Investor Tools

Property Icon
$312,357
Estimated Property Value
$200,141Estimated Mortgage Balance
$112,216Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,874 /month
Positive
Cash Flow Estimate:
$625 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$555/month
$400/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,098
$312,357
2025
$70,000
$242,357
$312,357
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,098
$312,357

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Fha
$225,735
Yes
First
Jul 9, 2020
Aug 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,141
$112,216
35%
64%
$1,354/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,754/mo
+$173/mo
7.4%

City: Fort Worth

5005 Skymeadow Drive | Property Details | No Agent List