$352,303
NAL Estimated Property Value5006 Prospect Ave, Lubbock, TX, 79407
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesRange, Disposal, Free-Standing Gas Range, Free-Standing Range, Microwave
FlooringVinyl
Exterior
Lot Size7,705 sqft
Building Information
Year Built2021
Roof Type105
Garage Spaces2
Land Information
APNR336958
Lot Number180
SubdivisionWestmont
Land UseResidential
Legal DescriptionWESTMONT L 18
Census Tract010419
Assessed Land Value$53,935
Assessed Improvement Value$298,368
Assessment Year2025
About this property
WOW! This stunning 2,116 Square foot, 4 bedroom, 2 bath home built by BBA Luxury Homes Lubbock is sure to impress you! With upgrades such as granite countertops throughout, an amazing wet room in the master bath, custom cabinets, and more, you will fall in love! Don't miss out on this stunning new construction home and call us today to schedule your very own private showing! **This home is still under constructions and the photos provided are a previously built home that is the same floor plan, colors and selections will vary**
Investor Tools
$352,303
Estimated Property Value
$288,593Estimated Mortgage Balance
$63,710Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,114 /month
Positive
Cash Flow Estimate:
$705 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$679/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,390
$352,303
2025
$53,935
$298,368
$352,303
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,390
$352,303
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sabine State Bank & Trust Com
Conventional
$309,150
No
First
Oct 24, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$288,593
$63,710
18%
82%
$1,854/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,672/mo
$1,854/mo
$-182/mo
5.7%
