$237,000
NAL Estimated Property Value5006 Rotan Dr, Houston, TX, 77032
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesGas Oven, Gas Range
FlooringCarpet, Vinyl
Exterior
Lot Size6,821 sqft
Building Information
Year Built1971
Stories1
Garage Spaces2
Land Information
APN1002050000044
Lot Number44
SubdivisionSequoia Estates
Land UseResidential
Legal DescriptionLT 44 BLK 8 SEQUOIA ESTATES SEC 2
Census Tract223100
Assessed Land Value$36,421
Assessed Improvement Value$171,503
Assessment Year2025
About this property
This recently remodeled 1,513 sq. ft. 3-bedroom home is just waiting for you to move-in! Updated with fresh paint, vinyl plank floors in living areas for easy cleaning, and new carpet in the bedrooms. The kitchen features granite countertops and a gas range/oven. Both bathrooms updated with granite vanities. There is a large, air-conditioned bonus room on the back of the home. It also has a big, fenced backyard. Located in a quiet neighborhood and convenient location. Hurry, this one won’t last!
Investor Tools
$237,000
Estimated Property Value
$144,177Estimated Mortgage Balance
$92,823Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,422 /month
Positive
Cash Flow Estimate:
$474 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$262/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,961
$207,924
2025
$36,421
$171,503
$207,924
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,961
$207,924
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Unknown
$155,000
No
First
Aug 31, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$144,177
$69,823
32%
61%
$930/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$930/mo
+$792/mo
8.7%
