Last 24 Hours
$974,000
NAL Estimated Property Value5007 Buckskin Pass, Austin, TX, 78745
Off Market
4 Beds
2 Bath
2,217 Sq Ft
$299.5 / sqft
Built in 1968Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating
CoolingAppliancesConvection Oven, Gas Cooktop, Dishwasher, Disposal, Exhaust Fan, Double Oven, Refrigerator, Self Cleaning Oven, Water Heater, Water Purifier Owned
FlooringCarpet, Tile, Wood
Exterior
Private PoolExterior FeaturesBarbecue, Fire Pit, RV Hookup
Lot Size24,250 sqft
Building Information
Year Built1968
Stories1
Roof Type112
Garage Spaces2
Land Information
APN04121104240000
Lot Number3
SubdivisionWestern Trails Estates
Land UseResidential
Legal DescriptionLOT 3 BLK A WESTERN TRAILS ESTATES
Census Tract030300
Assessed Land Value$477,496
Assessed Improvement Value$496,504
Assessment Year2025
About this property
South Austin Contemporary Home on a true Oasis .56 acre lot! Features deep water pool & Palapa, think Tiki Hut! Exquisite view of wet weather creek area, Texas Wildflowers, lovely wildlife too. Huge shady trees and even a full Basketball court on the extend property. All this and just a mile to Central Market & Westgate movies! GOURMET Kitchen with double oven, convection oven & Thermador 6 burner GAS cooktop, Silestone counters updated SS appliance package.3/4 Solid renewable wood flrRestrictions: Unknown Sprinkler Sys:Yes
Investor Tools
$974,000
Estimated Property Value
$631,863Estimated Mortgage Balance
$343,134Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,844 /month
Positive
Cash Flow Estimate:
$1,948 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,591/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$974,000
2025
$477,496
$496,504
$974,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$974,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$600,000
No
First
Aug 20, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$631,863
$342,137
35%
65%
$3,898/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,540/mo
$3,898/mo
$-1,358/mo
3.1%
12.4%