$701,000
NAL Estimated Property Value5007 Desert Oak Cir, Austin, TX, 78749
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Gas Range
FlooringCarpet, Tile, Wood
Exterior
Lot Size9,500 sqft
Building Information
Year Built1979
Stories1
Roof Type105
Garage Spaces2
Land Information
APN04123004160000
Lot Number73
SubdivisionSmiths J W Western Oaks Ii-A
Land UseResidential
Legal DescriptionLOT 73 BLK C SMITHS J W WESTERN OAKS II-A
Census Tract031200
Assessed Land Value$258,808
Assessed Improvement Value$299,676
Assessment Year2025
About this property
Outstanding custom tile throughout most of home. New French doors for master bedroom exterior entrance to patio which sports a small privacy fence. Both patios & front porch refinished. Gorgeous raised wood walls in 4th bedroom/study off foyer. Designer tile shower in guest bath. Beautiful wood plank ceiling in breakfast. Large open family room & flex room, wet bar area. Oversized garage with large attic for storage. Gate to the green belt in backyard. Floor to ceiling brick FP Addl insulation 2017FEMA - Unknown Restrictions: Yes
Investor Tools
$701,000
Estimated Property Value
$612,810Estimated Mortgage Balance
$89,298Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,206 /month
Positive
Cash Flow Estimate:
$1,402 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,255/month
$58/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,553
$558,484
2025
$258,808
$299,676
$558,484
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,553
$558,484
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$660,000
No
First
Jun 13, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$612,810
$80,190
11%
87%
$3,958/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,720/mo
$4,017/mo
$-1,297/mo
4.7%
