Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$255,620

NAL Estimated Property Value

5007 Round Table Dr, Windcrest, TX, 78218

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,719 Sq Ft
price_per_sqft$104.71 / sqft
Year BuiltBuilt in 1971

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating Forced Air UnitHeating Forced Air Unit
CoolingCooling
AppliancesDishwasher
FlooringCarpet, Vinyl

Exterior

Lot Size9,480 sqft

Building Information

Year Built1971
Stories1
Roof Type109
Garage Spaces2

Land Information

APN13691-010-0250
Lot Number25
SubdivisionCamelot I
Land UseResidential
Legal DescriptionNCB 13691 BLK 10 LOT 25
Census Tract121403
Assessed Land Value$42,670
Assessed Improvement Value$212,950
Assessment Year2025

About this property

Investor special property in the highly desirable Windcrest community! This property offers a true blank slate and is ready for its next chapter. Upon entry, you are greeted by a front room with direct access to the kitchen, which has space for a small dining table and the potential for a modern redesign. The large living room is highlighted by a striking stone-encased fireplace and an abundance of windows that bring in natural light throughout the home. All bedrooms are generously sized, offering comfort and flexibility for future updates. Set on a spacious lot with mature trees in a well-established neighborhood, this home provides both privacy and curb appeal. Its convenient location near major highways, shopping, and schools makes it an excellent investment choice. With strong bones, plenty of windows, and endless possibilities, this property is ideal for a flip, rental investment, or personal renovation. Don't miss your chance to create value in Windcrest!

Investor Tools

Property Icon
$255,620
Estimated Property Value
$151,442Estimated Mortgage Balance
$104,178Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,534 /month
Positive
Cash Flow Estimate:
$511 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$453/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,154
$255,620
2025
$42,670
$212,950
$255,620
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,154
$255,620

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prime Lending Inc
Conventional
$153,000
No
First
Oct 22, 2025
Nov 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$151,442
$104,178
40%
59%
$918/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,631/mo
$918/mo
+$713/mo
7.7%

City: Windcrest

5007 Round Table Dr | Property Details | No Agent List