$214,432
NAL Estimated Property Value5007 Whispering Falls Dr, Houston, TX, 77084
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size7,662 sqft
Building Information
Year Built1974
Garage Spaces2
Land Information
APN1068530000010
Lot Number10,11
SubdivisionBear Creek Village
Land UseResidential
Legal DescriptionLT 10 & TR 11A BLK 26 NW 3 FT OF LT 11 BEAR CREEK VILLAGE SEC 2 R/P
Census Tract540502
Assessed Land Value$53,366
Assessed Improvement Value$161,066
Assessment Year2025
About this property
Excellent opportunity for investors or buyers looking to remodel and add value. This home is located in a desirable, established area and offers solid bones and a functional layout. The property has great potential and is ready for updates to suit your vision. Ideal for renovation, customization, or investment. Convenient access to major roads, shopping, and schools. Property is being sold as-is.
Investor Tools
$214,432
Estimated Property Value
$179,220Estimated Mortgage Balance
$35,212Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,287 /month
Positive
Cash Flow Estimate:
$429 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$163/month
$475/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$879
$214,432
2025
$53,366
$161,066
$214,432
No
Tax History
Year
Tax Paid
Assessed Value
2020
$879
$214,432
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Woto Assets I Llc
Conventional
$180,000
No
First
Feb 25, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,220
$35,212
16%
84%
$1,080/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$1,555/mo
+$485/mo
11.4%
