Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$208,000

NAL Estimated Property Value

5008 Gordon Ave, Fort Worth, TX, 76115

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,008 Sq Ft
price_per_sqft$193.45 / sqft
Year BuiltBuilt in 1983

Property Lead Type:

BankruptcyOff-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
AppliancesDishwasher, Gas Oven, Refrigerator

Exterior

Lot Size7,497 sqft

Building Information

Year Built1983
Stories1

Land Information

APN37860-33-22
Lot Number22
SubdivisionSeminary Hill Addition
Land UseResidential
Legal DescriptionSEMINARY HILL ADDITION BLOCK 33 LOT 22
Census Tract104802
Assessed Land Value$42,500
Assessed Improvement Value$142,220
Assessment Year2025

About this property

Great 2 bed 2 bathroom starter home! Close to highway, shopping areas in Seminary Hill. This is a well established neighborhood and property comes with all appliances, a large front and backyard. Great for projects and entertaining! Total remodeled, new paint, flooring, cabinets, appliances and foundation has been repaired. New AC unit.

Investor Tools

Property Icon
$208,000
Estimated Property Value
$148,673Estimated Mortgage Balance
$59,327Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,248 /month
Positive
Cash Flow Estimate:
$416 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$432/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,145
$184,720
2025
$42,500
$142,220
$184,720
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,145
$184,720

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$156,000
No
First
Oct 24, 2023
Nov 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$148,673
$59,327
28%
71%
$936/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$936/mo
+$991/mo
11.1%

City: Fort Worth

5008 Gordon Ave | Property Details | No Agent List