$206,000
NAL Estimated Property Value5008 Landward Ln, Houston, TX, 77066
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Washer/Dryer
FlooringCarpet, Tile
Exterior
Lot Size2,640 sqft
Building Information
Year Built2006
Garage Spaces1
Land Information
APN1283310040026
Lot Number26
SubdivisionBammel Trace
Land UseResidential
Legal DescriptionLT 26 BLK 4 BAMMEL TRACE SEC 1
Census Tract550700
Assessed Land Value$45,329
Assessed Improvement Value$150,350
Assessment Year2025
About this property
Beautiful and totally renovated unit. This great property offers an Open floor plan concept in the living and social areas. The kitchen features Quartz Countertops and stainless steel appliances.A nice gameroom welcomes you on the second level. Hardwood steps in stairs. Two ample bedrooms are convenient located upstairs. You can enjoy your outdoor activities in your private backyard.This is a move-in-ready home. Great location close to Belway 8, major highways, and George Bush International airport.
Investor Tools
$206,000
Estimated Property Value
$211,891Estimated Mortgage Balance
$206,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$207/month
$198/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,455
$195,679
2025
$45,329
$150,350
$195,679
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,455
$195,679
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Va
$225,000
Yes
First
Mar 13, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$211,891
N/A
0%
103%
$1,349/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,440/mo
$1,547/mo
$-107/mo
8.4%
