Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$363,000

NAL Estimated Property Value

5008 Sailwind Dr, Fort Worth, TX, 76135

Off MarketInfo
Beds5 Beds
Baths3 Bath
Baths2,658 Sq Ft
price_per_sqft$99.7 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Tankless Water Heater, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Garden
Lot Size6,094 sqft

Building Information

Year Built2003
Stories2
Garage Spaces2

Land Information

APN24817-10-15
Lot Number15
SubdivisionMarine Creek Meadows Addition
Land UseResidential
Legal DescriptionMARINE CREEK MEADOWS ADDITION BLOCK 10 LOT 15
Census Tract114011
Assessed Land Value$70,000
Assessed Improvement Value$288,390
Assessment Year2025

About this property

Get ready to fall in LOVE with this house & ALL the upgrades! This stunning 5 bedroom home includes an office downstairs, formal living & dining, a cozy den with a fireplace, 20 foot ceilings, a remodeled kitchen, & we have not even made it upstairs where there are 3 additional bedrooms, a game room or media area, loft & a full bath. The gourmet kitchen boasts ceiling height cabinetry, granite countertops, builtin seating & porcelain tile. Additional recent updates include a new roof & gutters installed in 2019, tankless gas water heater, laundry room dream makeover, some select new windows in 2020 & even MORE! This community offers 2 community pools, a fountain, entrance monument, walking trails & playground.

Investor Tools

Property Icon
$363,000
Estimated Property Value
$227,213Estimated Mortgage Balance
$135,787Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,178 /month
Positive
Cash Flow Estimate:
$726 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$876/month
$200/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,699
$358,390
2025
$70,000
$288,390
$358,390
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,699
$358,390

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Affirm Home Loans Llc
Conventional
$258,400
No
First
Mar 19, 2020
Apr 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$227,213
$135,787
37%
63%
$1,550/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,750/mo
+$177/mo
6.4%

City: Fort Worth