$243,000
NAL Estimated Property Value5009 Maryanna Way, North Richland Hills, TX, 76180
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCeramic Tile, Laminate
Exterior
Lot Size3,315 sqft
Building Information
Year Built1984
Stories1
Garage Spaces1
Land Information
APN34230-42B1-55A
Lot Number55A
SubdivisionRichland Terrace Addition
Land UseResidential
Legal DescriptionRICHLAND TERRACE ADDITION BLOCK 42B1 LOT 55A
Census Tract113217
Assessed Land Value$15,000
Assessed Improvement Value$151,968
Assessment Year2025
About this property
Great townhome, wood look floors, cozy fireplace in large living room, dining & breakfast nook, granite counters in kitchen, all appliances, split bedrooms, master on left, other bedroom on right with hall bath. Covered patio & rest of fence back area is concrete (no grass), entry from carport in back. 2 assigned carport spaces. Application fee is $60 per person over the age of 18. We are partnered with Qira to offer alternatives to a full upfront security deposit. Tours can be scheduled on Showmojo site.
Investor Tools
$243,000
Estimated Property Value
$0Estimated Mortgage Balance
$243,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,458 /month
Positive
Cash Flow Estimate:
$486 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$463/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,340
$166,968
2025
$15,000
$151,968
$166,968
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,340
$166,968
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$243,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,630/mo
N/A
+$1,630/mo
8.0%
