$251,900
NAL Estimated Property Value5009 N Hall Street 5009G, Dallas, TX, 75235
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator
FlooringCeramic Tile, Wood
Exterior
Lot Size6.27 acres
Building Information
Year Built1954
Stories2
Roof Type105
Land Information
APN00C81130000G05009
SubdivisionWestbury Park Condominium
Land UseResidential
Legal DescriptionWESTBURY PARK CONDOMINIUM BLK 2343 ACS 6.27 BLDG G UNIT 5009 CE 0.788685% INT202000212986 DD08062020 CO-DC 2343 000 00000
Census Tract000611
Assessed Land Value$97,220
Assessed Improvement Value$154,680
Assessment Year2025
About this property
Beautifully updated 2 bedroom-2 bath condo in Westbury Park. Move-in ready with gleaming wood floors, recessed lighting, double pane windows, and updated lighting fixtures and ceiling fans. Gorgeous kitchen with new cabinets, granite counters and stainless steel appliances. The master bath features a walk-in shower and double-sink vanity. Spacious rooms with good closet space. This is a corner unit with an over-sized wrap-around patio and deck.
Investor Tools
$251,900
Estimated Property Value
$147,702Estimated Mortgage Balance
$104,198Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,511 /month
Positive
Cash Flow Estimate:
$504 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$574/month
$498/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,630
$251,900
2025
$97,220
$154,680
$251,900
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,630
$251,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Willow Bend Mortgage Co
Conventional
$166,250
No
First
Aug 6, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$147,702
$104,198
41%
59%
$997/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$1,495/mo
+$205/mo
8.1%
