$263,481
NAL Estimated Property Value5009 N WESTGATE CIR., HARLINGEN, TX, 78552
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size7,928 sqft
Building Information
Year Built2020
Stories1
Garage Spaces2
Land Information
APN88-5248-0010-0240-00
Lot Number24
SubdivisionWestway Subdivision Ph I
Land UseResidential
Legal DescriptionLOT 24 BLK 1 WESTWAY SUBDIVISION PH I (C1-2866B & C1-2867A CCMR FILED 12-7-07)
Census Tract012104
Assessed Land Value$60,642
Assessed Improvement Value$258,782
Assessment Year2025
About this property
NEW HOUSE UNDER CONSTRUCTION 3 BEDROOMS 2 BATHS TILE FLOORS GRANITE TOPS 2 CAR GARAGE BIG FENCED LOT GRASS ON FRONT ONLY
Investor Tools
$263,481
Estimated Property Value
$119,356Estimated Mortgage Balance
$144,125Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,581 /month
Positive
Cash Flow Estimate:
$527 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$467/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,291
$263,481
2025
$60,642
$258,782
$319,424
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,291
$263,481
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometown Lenders Inc
Fha
$133,801
Yes
First
Sep 29, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$119,356
$144,125
54%
45%
$803/mo
