$592,000
NAL Estimated Property Value5009 Rose St, Colleyville, TX, 76034
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven
FlooringCarpet, Ceramic Tile
Exterior
Lot Size26,432 sqft
Building Information
Year Built1963
Stories1
Garage Spaces2
Land Information
APN7860--19-30
Lot Number19-20
SubdivisionCommunity Home Addition
Land UseResidential
Legal DescriptionCOMMUNITY HOME ADDITION LOT 19 N 25' S 71' LOT 20
Census Tract113634
Assessed Land Value$266,035
Assessed Improvement Value$141,897
Assessment Year2025
About this property
Located in the heart of Colleyville, this 3 bedroom Single Story home is located on over half an acre in the highly ranked Grapevine-Colleyville ISD! Open floorplan with a study with French doors. Additional separate living area with lots of windows. Oversized lot with plenty of space for boat and RV parking. No HOA. Great access to 121, Dallas, Fort Worth and DFW airport. Move in ready and awaiting a new occupant! $250 Pet Deposit. Pets considered by landlord on case by case basis. Tenant to bring their own fridge, washer, and dryer.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$411/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,967
$407,932
2025
$266,035
$141,897
$407,932
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,967
$407,932
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$592,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,570/mo
N/A
+$3,570/mo
7.2%
