$380,000
NAL Estimated Property Value5009 Spruce Street, Krum, TX, 76249
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size7,200 sqft
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR528603
Lot Number5
SubdivisionAspen Park Ph 1
Land UseResidential
Legal DescriptionASPEN PARK PH 1 BLK A LOT 5
Census Tract020405
Assessed Land Value$82,800
Assessed Improvement Value$284,515
Assessment Year2025
About this property
Beautifully maintained property in a great location. Boasting 4 beds and 2 bath and a formal dining area, this home features hand scraped hard woods, granite on all surfaces and soft neutral color tones throughout. In the kitchen you will find a spacious island with sink and a place to eat at the island. Moving to the living room you're met with a beautiful stone fire place and open concept layout. Moving to the back yard you have a stone back patio that is covered, as well as an electric screen system for additional privacy and protection from the sun.
Investor Tools
$380,000
Estimated Property Value
$366,961Estimated Mortgage Balance
$13,039Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,280 /month
Positive
Cash Flow Estimate:
$760 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$782/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,483
$367,315
2025
$82,800
$284,515
$367,315
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,483
$367,315
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$392,404
No
First
Nov 22, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$366,961
$13,039
3%
97%
$2,353/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$2,653/mo
$-533/mo
6.7%
