$704,000
NAL Estimated Property Value501 Ladin Ln, Lakeway, TX, 78734
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesBuilt In Oven, Dishwasher, Electric Cooktop, Exhaust Fan, Disposal
FlooringCarpet Free, Tile
Exterior
Exterior FeaturesNone
Lot Size12,558 sqft
Building Information
Year Built2001
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01417305540000
Lot Number23
SubdivisionLohmans Crossing Estates Sec 3
Land UseResidential
Legal DescriptionLOT 23 BLK A * RESUB OF LOTS 23,24,25-A&B,26&29-C LOHMANS CROSSING ESTATES SEC 3
Census Tract033600
Assessed Land Value$208,037
Assessed Improvement Value$409,452
Assessment Year2025
About this property
Quiet cul-de-sac location in Old Lakeway! Classic and well maintained brick one and half story, oak wood flooring through out downstairs, large family room with french doors leading to private back yard. Spacious and bright eat in kitchen leads out to stone patio, perfect for morning coffee. Master on main level with 3 bedrooms down, updated 3 bathrooms. One bedroom up with 2nd living space. Perfect in-law plan. True 4 bedroom home. Tasteful updates through out.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$704,000
Estimated Property Value
$498,753Estimated Mortgage Balance
$205,247Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,224 /month
Positive
Cash Flow Estimate:
$1,408 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,017/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,684
$617,489
2025
$208,037
$409,452
$617,489
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,684
$617,489
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Affinity Llc
Conventional
$548,250
No
First
Aug 2, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$498,753
$258,247
34%
71%
$3,288/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,330/mo
$3,288/mo
+$42/mo
5.7%
