Last 24 Hours
$473,000
NAL Estimated Property Value501 Rainbows End, Wimberley, TX, 78676
$579,427 ARV
Off Market
3 Beds
1 Bath
1,692 Sq Ft
$176.71 / sqft
Built in 1989Property Lead Type:
ARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Heating Central
CoolingAppliancesDishwasher, Free Standing Range
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony, Exterior Steps, Rain Gutters
Lot Size5 acres
Building Information
Year Built2019
Stories1
Roof Type105
Land Information
APNR38683
Lot Number1
SubdivisionRainbows End Phase I
Land UseResidential
Legal DescriptionRAINBOWS END PHASE I, LOT 1, ACRES 5.00 TAX CODES:RSP,SWI
Census Tract010812
Assessed Land Value$398,250
Assessed Improvement Value$214,570
Assessment Year2025
About this property
Want to live with OFF GRID POTENTIAL and want to live at the end of the Rainbow? This is it!! This is a handyman special with tons of potential! Corner lot, huge trees, tons of privacy!Restrictions: Yes
Investor Tools
$473,000
Estimated Property Value
$132,172Estimated Mortgage Balance
$341,104Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$579,426
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,838 /month
Positive
Cash Flow Estimate:
$946 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$570/month
$140/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,474
$413,740
2025
$398,250
$214,570
$612,820
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,474
$413,740
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Park G Jarrett Iii
Unknown
$150,000
No
First
Mar 6, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$132,172
$311,828
70%
28%
$900/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$1,040/mo
+$960/mo
5.1%
12.4%