$287,000
NAL Estimated Property Value501 Slaydon Street, Henderson, TX, 75654
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCeramic Tile, Wood
Exterior
Exterior FeaturesStorage
Lot Size24,193 sqft
Building Information
Year Built1954
Garage Spaces2
Land Information
APN11535
Lot Number1,3
SubdivisionMontgomery Subdivision
Land UseResidential
Legal DescriptionLTS 1 & 3 BLK 18/377 MONTG #3
Census Tract950900
Assessed Land Value$25,000
Assessed Improvement Value$235,000
Assessment Year2024
About this property
Well maintained and updated! Kitchen: counters, back splash, floors, electrical and appliances. Both baths have been redone! Original hardwood floors in the front living dining room, hallways and all bedrooms refinished to their original glory. Oversized side entry garage features large storage room. Laundry room has it's own sink. Huge backyard is a great place to play, relax and entertain. Covered patio plus 19 X 40 deck. Sprinkler system for entire yard. Storage building. Towering Pine Trees!
Investor Tools
$287,000
Estimated Property Value
$171,465Estimated Mortgage Balance
$115,535Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,722 /month
Positive
Cash Flow Estimate:
$574 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$394/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,291
$260,000
2024
$25,000
$235,000
$260,000
No
Tax History
Year
Tax Paid
Assessed Value
2022
$3,291
$260,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eastman Cu
Conventional
$195,000
No
First
Mar 27, 2020
Apr 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$171,465
$115,535
40%
60%
$1,170/mo
