$444,000
NAL Estimated Property Value501 W 26th ST 110, Austin, TX, 78705
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Free-Standing Range, Refrigerator, Washer
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesBalcony
Lot Size797 sqft
Building Information
Year Built1997
Stories1
Roof Type104
Garage Spaces2
Land Information
APN0214010518 10
Lot Number110
SubdivisionCentennial Condominiums - Revised 1997
Land UseCondominiums
Legal DescriptionUNT 110 BLD A CENTENNIAL CONDOMINIUMS - REVISED 1997 PLUS 1.5884% INTEREST IN COMMON AREA
Census Tract000606
Assessed Land Value$178,970
Assessed Improvement Value$195,499
Assessment Year2024
About this property
True 3/2 bath unit in the popular Centennial complex. This first floor end unit comes with Laminate flooring, new ceramic flooring in entry, kitchen and bathrooms, big carpeted bedrooms, full size washer and dryer, 2 covered parking spots and access to pool. Walking distance to campus, football games/tailgates and all of the eateries on Guadalupe. Easy access to Lamar, IH35 and Mopac.
Investor Tools
$444,000
Estimated Property Value
$294,998Estimated Mortgage Balance
$149,002Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,664 /month
Positive
Cash Flow Estimate:
$888 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$185/month
$385/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$374,469
2024
$178,970
$195,499
$374,469
No
Tax History
Year
Tax Paid
Assessed Value
2023
N/A
$374,469
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citadel Servicing Corporation
New Conventional
$309,350
No
First
Feb 11, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$294,998
$149,002
33%
66%
$1,855/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,560/mo
$1,855,385/mo
$-1,852,825/mo
6.9%
