$2,110,000
NAL Estimated Property Value501 West Ave Apt 2301, Austin, TX, 78701
$2,596,776 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Built-In Gas Range, Built-In Refrigerator, Dishwasher, Disposal, Microwave, Wine Cooler
FlooringTile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size157 sqft
Building Information
Year Built2018
Stories1
Garage Spaces2
Land Information
APN01070033930000
Lot Number2301
SubdivisionFifth & West Residences Condominium
Land UseResidential
Legal DescriptionUNT 2301 FIFTH & WEST RESIDENCES CONDOMINIUM PLUS .9329 % INT IN COM AREA
Census Tract001102
Assessed Land Value$35,101
Assessed Improvement Value$1,685,421
Assessment Year2025
About this property
.
Investor Tools
$2,110,000
Estimated Property Value
$872,205Estimated Mortgage Balance
$1,239,519Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$2,596,776
Rent-to-Value Ratio: 0.72%
Rent Estimate
$13,770 /month
Positive
Cash Flow Estimate:
$4,590 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,639/month
$2,258/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$33,114
$1,720,522
2025
$35,101
$1,685,421
$1,720,522
No
Tax History
Year
Tax Paid
Assessed Value
2024
$33,114
$1,720,522
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$970,000
No
First
Jan 14, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$872,205
$1,399,795
61%
41%
$5,816/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,130/mo
$8,075/mo
$-4,945/mo
1.8%
