Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$566,000

NAL Estimated Property Value

501 Wilmington Dr, Bellaire, TX, 77401

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,383 Sq Ft
price_per_sqft$372.38 / sqft
Year BuiltBuilt in 1953

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size7,222 sqft

Building Information

Year Built1953
Stories1
Garage Spaces1

Land Information

APN0780370010009
SubdivisionRichmond Post Oaks
Land UseResidential
Legal DescriptionTR 9 BLK 1 RICHMOND POST OAKS
Census Tract412700
Assessed Land Value$466,765
Assessed Improvement Value$17,589
Assessment Year2025

About this property

Prime corner lot in Bellaire, TX for your dream home! Ideal for new construction, excellent location, endless possibilities. Don't miss out on this rare opportunity!

Investor Tools

Property Icon
$566,000
Estimated Property Value
$308,059Estimated Mortgage Balance
$257,941Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,396 /month
Positive
Cash Flow Estimate:
$1,132 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,030/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,531
$484,354
2025
$466,765
$17,589
$484,354
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,531
$484,354

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Loan Store Inc
Conventional
$309,400
No
First
Feb 10, 2026
Mar 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$308,059
$242,941
44%
54%
$1,856/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$1,856/mo
+$724/mo
5.5%

City: Bellaire

501 Wilmington Dr | Property Details | No Agent List