$210,550
NAL Estimated Property Value5010 Palo Alto Drive, Garland, TX, 75043
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size2,970 sqft
Building Information
Year Built1977
Stories1
Roof Type105
Garage Spaces1
Land Information
APN26615500020050000
Lot Number5R
SubdivisionTwo Worlds Broadway
Land UseResidential
Legal DescriptionTWO WORLDS BROADWAY BLK 2 LOT 5R INT202200295710 DD11152022 CO-DC 6155000200500 1CG61550002
Census Tract018128
Assessed Land Value$45,000
Assessed Improvement Value$165,550
Assessment Year2025
About this property
2-1.5-1 One Story right across the street from the community clubhouse and pool. Property is offered AS-IS, seller to make no repairs.
Investor Tools
$210,550
Estimated Property Value
$0Estimated Mortgage Balance
$210,550Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,263 /month
Positive
Cash Flow Estimate:
$421 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$273/month
$90/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,225
$210,550
2025
$45,000
$165,550
$210,550
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,225
$210,550
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$210,550
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$90/mo
+$1,475/mo
8.9%
