$239,338
NAL Estimated Property Value5011 Caplin St, Houston, TX, 77026
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
FlooringLaminate
Exterior
Lot Size6,050 sqft
Building Information
Year Built1961
Stories1
Land Information
APN0651290670651
SubdivisionKashmere Gardens Park
Land UseResidential
Legal DescriptionTRS 1543C & 1544C BLK 67 KASHMERE GARDENS PARK
Census Tract230200
Assessed Land Value$47,021
Assessed Improvement Value$192,317
Assessment Year2025
About this property
Completely renovated home with newer roof, new doors and new granite counter tops and new cabinets in kitchen and bathrooms, all new laminated flooring, plenty of space in the living dining area and a utility room. The house features a driveway, spacious front yard and backyard with metal fence. Conveniently located in a quiet neighborhood, minutes away from downtown and with access to I-610 and I-59.
Investor Tools
$239,338
Estimated Property Value
$188,685Estimated Mortgage Balance
$50,653Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,436 /month
Positive
Cash Flow Estimate:
$479 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$479/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,546
$239,338
2025
$47,021
$192,317
$239,338
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,546
$239,338
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Fha
$175,000
Yes
First
Oct 27, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,685
$50,653
21%
79%
$1,209/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,209/mo
+$513/mo
8.6%
