Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$460,000

NAL Estimated Property Value

5011 Saddle Drive, Needville, TX, 77461

$482,160 ARVInfo
Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,472 Sq Ft
price_per_sqft$101.13 / sqft
Year BuiltBuilt in 1979

Property Lead Type:

Off-Market ListARV FlipHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Electric Oven
FlooringCarpet, Laminate, Tile

Exterior

Private PoolPrivate Pool
Lot Size1.76 acres

Building Information

Year Built1979
Stories1
Roof Type127
Garage Spaces2

Land Information

APN0269-00-000-0330-906
SubdivisionI And Gn Ry
Land UseResidential
Legal Description0269 I AND GN RY, TRACT 8A (PT), ACRES 1.7612
Census Tract675701
Assessed Land Value$151,805
Assessed Improvement Value$249,276
Assessment Year2025

About this property

HERE IT IS, AT THE RIGHT PRICE. Country home on 2 acres, with beautiful inground 36 x 18 pool, water fall, pool house/gazebo, palm trees, well kept, complete with built ins, dry bar, roman style, whirlpool bath in master, bidet, large game room, ceiling fans in every room, recessed lighting, crown molding, large rooms and storage, wood burning fireplace, zoned ac & heat, water softener, double sink in master and hall baths, 2 in blinds thru out.

Investor Tools

Property Icon
$460,000
Estimated Property Value
$0Estimated Mortgage Balance
$460,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$482,159
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,760 /month
Positive
Cash Flow Estimate:
$920 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$732/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,479
$401,081
2025
$151,805
$249,276
$401,081
No

Tax History

Year
Tax Paid
Assessed Value
2025
$6,479
$401,081

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$460,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
4.5%

City: Needville

5011 Saddle Drive | Property Details | No Agent List