Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$360,000

NAL Estimated Property Value

5012 Ben Davis Rd, Sachse, TX, 75048

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,878 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$186.37 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Microwave
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size10,050 sqft

Building Information

Year Built1984
Stories1
Roof Type105
Garage Spaces2

Land Information

APN48011600040240000
Lot Number24
SubdivisionSouthridge
Land UseResidential
Legal DescriptionSOUTHRIDGE ESTATES 1 BLK 4 LOT 24 INT202100390200 DD12212021 CO-DC 0116000402400 1CK01160004
Census Tract018153
Assessed Land Value$64,000
Assessed Improvement Value$271,670
Assessment Year2025

About this property

Beautifully updated home on nearly a quarter of an acre with large rear driveway and circle drive out front. Home boasts easy to clean wood-look tile throughout entry, hallway, family, dining, kitchen, breakfast, and bonus room; designer grey paint; painted fireplace with custom cedar mantle, granite countertops at kitchen, painted kitchen cabinets, mosaic tile kitchen backsplash, and so much more. Walking distance to Armstrong Elementary. Just minutes away from Firewheel Towne Center, The Station, a new mixed-use entertainment district, and Heritage Park, Sachse’s 34-acre recreational complex. NO HOA!

Investor Tools

Property Icon
$360,000
Estimated Property Value
$278,105Estimated Mortgage Balance
$81,895Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,160 /month
Positive
Cash Flow Estimate:
$720 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$697/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,561
$335,670
2025
$64,000
$271,670
$335,670
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,561
$335,670

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Broker Solutions Inc
Conventional
$303,400
No
First
Dec 21, 2021
Jan 2037

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$278,105
$81,895
22%
77%
$1,820/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,200/mo
$1,820/mo
+$1,380/mo
10.7%

City: Sachse

5012 Ben Davis Rd | Property Details | No Agent List