$147,000
NAL Estimated Property Value5012 Crockett St, Amarillo, TX, 79110
$180,147 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesRange, Microwave, Dishwasher
Exterior
Exterior FeaturesVinyl Siding, Brick
Lot Size6,970 sqft
Building Information
Year Built1958
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR-073-1780-0100
Lot Number5
SubdivisionSouth Lawn # 21
Land UseResidential
Legal DescriptionSOUTH LAWN # 21, LOT 005, BLK 0088
Census Tract020800
Assessed Land Value$7,500
Assessed Improvement Value$116,304
Assessment Year2025
About this property
New Gas Line (as pictured) with Newly painted exterior and GORGEOUS lawn and curb appeal. Large primary bedroom with cedar beams, nice stone and granite upgrades in the bathroom and kitchen. 2 living areas or a lovely back patio to chose from to relax or entertain. This home also offers a laundry room and storage closet for your convenience. Don't miss this one! Its DARLING
Investor Tools
$147,000
Estimated Property Value
$0Estimated Mortgage Balance
$147,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$180,147
Rent-to-Value Ratio: 0.72%
Rent Estimate
$882 /month
Positive
Cash Flow Estimate:
$294 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$108/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$556
$123,804
2025
$7,500
$116,304
$123,804
No
Tax History
Year
Tax Paid
Assessed Value
2024
$556
$123,804
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$137,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,610/mo
N/A
+$1,610/mo
13.1%
