Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$617,669

NAL Estimated Property Value

5012 Lillian St, Houston, TX, 77007

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,543 Sq Ft
price_per_sqft$216.24 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood

Exterior

Lot Size2,500 sqft

Building Information

Year Built2020
Garage Spaces2

Land Information

APN1503650010002
Lot Number2
Land UseResidential
Legal DescriptionLT 2 BLK 1 PATIO HOMES AT LILLIAN
Census Tract510801
Assessed Land Value$237,500
Assessed Improvement Value$380,169
Assessment Year2025

About this property

The Geneva floor plan, built by Sandcastle Homes, is located in the heart of Rice Military! This homebuyer favorite, features 3 bedrooms, 2.5 bathrooms, a game room, and a study. The large kitchen has been upgraded with paint-grade cabinets, quartz countertops, and stainless steel Bosch appliances! All of the bedrooms, including the utility room, can be found on the second floor. Host a bbq and enjoy the decently sized yard or relax under the covered patio!

Investor Tools

Property Icon
$617,669
Estimated Property Value
$505,935Estimated Mortgage Balance
$111,734Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,706 /month
Positive
Cash Flow Estimate:
$1,235 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,030/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,267
$617,669
2025
$237,500
$380,169
$617,669
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,267
$617,669

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Conventional
$549,900
No
First
Feb 2, 2022
Mar 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$505,935
$111,734
18%
82%
$3,297/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$3,297/mo
$-717/mo
5.0%

City: Houston

5012 Lillian St | Property Details | No Agent List