Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$338,000

NAL Estimated Property Value

5013 Boulder Lake Road, Fort Worth, TX, 76103

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,505 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$95.41 / sqft
Year BuiltBuilt in 1969

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Double Oven, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters, Private Yard
Lot Size10,402 sqft

Building Information

Year Built1969
Stories1
Garage Spaces2

Land Information

APN46550-19-4
Lot Number4
SubdivisionWhite Lake Hills Addition
Land UseResidential
Legal DescriptionWHITE LAKE HILLS ADDITION BLOCK 19 LOT 4
Census Tract106507
Assessed Land Value$60,000
Assessed Improvement Value$260,299
Assessment Year2025

About this property

Beautifully updated Mid-Century Home surrounded by mature trees in White Lake Hills. Home features rich wood tones, polished granite, lavish Rock Fireplace, Large open concept living, kitchen and casual dining. Formal dining with lots of natural light. French doors lead to large Sun Room. Updated appliances, granite counter tops +peninsula, stylish lighting, Back-splash that adds beauty and interest to this designer kitchen. Huge master with extra large En-Suite with Two Separate sinks, vanities, dressing area, his and her closets. Just Blocks from Nolan Catholic High school.

Investor Tools

Property Icon
$338,000
Estimated Property Value
$137,324Estimated Mortgage Balance
$200,676Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,028 /month
Positive
Cash Flow Estimate:
$676 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$583/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,306
$320,299
2025
$60,000
$260,299
$320,299
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,306
$320,299

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Conventional
$157,500
No
First
Nov 1, 2019
Dec 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$137,324
$200,676
59%
41%
$945/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$945/mo
+$982/mo
6.8%

City: Fort Worth

5013 Boulder Lake Road | Property Details | No Agent List