$967,000
NAL Estimated Property Value5013 W Frances Pl, Austin, TX, 78731
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Microwave, Oven, Refrigerator, Washer
FlooringBamboo, Carpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size7,344 sqft
Building Information
Year Built1954
Stories2
Roof Type105
Land Information
APN01280003170000
Lot Number5
SubdivisionHighland Village Sec 2 Pt 1
Land UseResidential
Legal DescriptionLOT 5 BLK I HIGHLAND VILLAGE SEC 2 PT 1
Census Tract000101
Assessed Land Value$531,740
Assessed Improvement Value$287,029
Assessment Year2025
About this property
Exciting opportunity in 78731, a wonderful central Austin neighborhood that feeds to Highland Park Elementary! 4B/2B/2L move-in ready home featuring an updated spacious kitchen & master suite, open floorplan, hardwood flooring throughout the original part of home, massive backyard w/ inviting patio (which is 600sf+), glass doors leading to backyard from second living and bedrooms, custom pantry doubling the storage space and located near Russell's Bakery, Fonda San Miguel, Epicerie Cafe, etc.FEMA - Unknown Restrictions: Unknown
Investor Tools
$967,000
Estimated Property Value
$79,069Estimated Mortgage Balance
$888,136Estimated Equity
91% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,802 /month
Positive
Cash Flow Estimate:
$1,934 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,660/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,088
$818,769
2025
$531,740
$287,029
$818,769
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,088
$818,769
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
International Bank Of Commerce
Conventional
$98,250
No
First
Dec 22, 2016
Jan 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$79,069
$829,931
91%
8%
$590/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$590/mo
+$1,850/mo
3.0%
