$364,593
NAL Estimated Property Value5014 Mint Orchard Dr, Houston, TX, 77066
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size5,820 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN1155540060010
Lot Number10
Land UseResidential
Legal DescriptionLT 10 BLK 2 TRACES SEC 1 5TH PAR R/P
Census Tract550902
Assessed Land Value$47,220
Assessed Improvement Value$317,373
Assessment Year2025
About this property
MLS# 38375252 - Built by Highland Homes - Ready Now! ~ The incredible Windermere plan. This amazing 2 story floor-plan features, 4 bedrooms, 3 full bathrooms and a large game room upstairs. Huge island located at the heart of the home. This beautiful open concept floor-plan is perfect for entertaining. The kitchen features 42 inch cabinets with granite countertops. The last Windermere in this section!
Investor Tools
$364,593
Estimated Property Value
$248,322Estimated Mortgage Balance
$116,271Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,188 /month
Positive
Cash Flow Estimate:
$729 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$603/month
$360/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,409
$364,593
2025
$47,220
$317,373
$364,593
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,409
$364,593
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highland Homeloans Llc
Conventional
$275,622
No
First
Mar 26, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$248,322
$116,271
31%
68%
$1,653/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$2,013/mo
+$437/mo
8.1%
