$210,000
NAL Estimated Property Value5014 Vancouver Blvd, Richmond, TX, 77469
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size6,539 sqft
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces2
Land Information
APN7620-01-007-0120-901
Lot Number12
SubdivisionRiverwood Village Sec 1
Land UseResidential
Legal DescriptionRIVERWOOD VILLAGE SEC 1, BLOCK 7, LOT 12
Census Tract675000
Assessed Land Value$39,000
Assessed Improvement Value$149,052
Assessment Year2025
About this property
A little TLC on this 2 bedroom, 2 bath home located in the Riverwood Village subdivision would give this house the potential to be a charming home. This investor special has an open floor plan, tons of natural light, and a lovely yard. It is the perfect opportunity to put your own personal touch to make it your own or with a motivated seller income potential could be just around the corner. Come see it today!
Investor Tools
$210,000
Estimated Property Value
$209,123Estimated Mortgage Balance
$877Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,260 /month
Positive
Cash Flow Estimate:
$420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$186/month
$440/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,186
$188,052
2025
$39,000
$149,052
$188,052
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,186
$188,052
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$211,275
Yes
First
Oct 27, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$209,123
N/A
0%
100%
$1,267/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,350/mo
$1,707/mo
$-357/mo
7.7%
