$252,000
NAL Estimated Property Value5015 Alder Bend Ln, Richmond, TX, 77469
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size6,226 sqft
Building Information
Year Built2013
Roof Type105
Garage Spaces2
Land Information
APN8289-06-003-0040-901
Lot Number4
SubdivisionSunrise Meadow Sec 6
Land UseResidential
Legal DescriptionSUNRISE MEADOW SEC 6, BLOCK 3, LOT 4
Census Tract675501
Assessed Land Value$37,180
Assessed Improvement Value$212,810
Assessment Year2025
About this property
Honey stop the car! This beautiful like new 1 story! Open living space with big kitchen, lots of counter space and cabinets. Features include Tile in all areas except bedrooms where there is carpet, granite counter tops, Covered patio with large backyard! Subdivision with lakes, basketball courts and walking trails. Good schools and easy access to US 69 and Brazos Town Center. MUST SEE!
Investor Tools
$252,000
Estimated Property Value
$160,385Estimated Mortgage Balance
$91,615Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,512 /month
Positive
Cash Flow Estimate:
$504 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$661/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,672
$249,990
2025
$37,180
$212,810
$249,990
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,672
$249,990
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$174,000
No
First
Mar 11, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$160,385
$96,615
37%
64%
$1,044/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,780/mo
$1,044/mo
+$736/mo
8.5%
