Last 24 Hours
$1,692,000
NAL Estimated Property Value5015 Dick Price Road, Fort Worth, TX, 76140
Off Market
Commercial
— Beds
— Bath
35,720 Sq Ft
Warehouse
$43.39 / sqft
Built in 2019Highlights
Interior
Bedrooms —
Bathrooms —FlooringOther
Exterior
Lot Size5 acres
Building Information
Year Built2019
Land Information
APNA 614-1A
SubdivisionGarcia, Guadalupe Survey
Land UseIndustrial
Legal DescriptionGARCIA, GUADALUPE SURVEY ABSTRACT 614 TRACT 1A
Census Tract111405
Assessed Land Value$108,900
Assessed Improvement Value$1,583,100
Assessment Year2025
About this property
Rare opportunity to own a fully operational business turn key. This RV and Boat storage facility sets on 5 acres and is conveniently located south of Fort Worth near Kennedale, Mansfield and Burleson. As of 2021 four buildings are completed totaling 79 units and almost 36,000 sqft of covered storage and 25 open storage spots. With only half of the land developed much more revenue ahead. Each unit is equipped with 110v, solar lighting and property is controlled by security cameras and automated gates
Investor Tools
$1,692,000
Estimated Property Value
$2,428,810Estimated Mortgage Balance
$1,692,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$10,152 /month
Positive
Cash Flow Estimate:
$3,384 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,107/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$28,823
$1,692,000
2025
$108,900
$1,583,100
$1,692,000
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
$28,823
$1,692,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Truist Bank
Unknown
$1,317,500
No
First
Mar 30, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,428,810
N/A
0%
144%
$15,800/mo
12.4%