Last 24 Hours
$300,693
NAL Estimated Property Value5015 Falls St # 5, Houston, TX, 77026
Off Market
3 Beds
1 Bath
1,056 Sq Ft
Single Family Residence
$170.45 / sqft
Built in 1948Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Garage Available
Heating Central
CoolingAppliancesGas Cooktop
FlooringLaminate
Exterior
Lot Size10,001 sqft
Building Information
Year Built1948
Garage Spaces4
Land Information
APN0601050090008
Lot Number8,23
SubdivisionValencia Park
Land UseResidential
Legal DescriptionLTS 8 & 23 BLK 9 VALENCIA PARK
Census Tract210900
Assessed Land Value$66,938
Assessed Improvement Value$233,755
Assessment Year2025
About this property
Welcome to 5015 Falls st this property has endless opportunities, no HOA. Conveniently located inside the loop, Harris flood control has worked in the area and the home has also been elevated. Come see it before is gone.
Investor Tools
$300,693
Estimated Property Value
$171,076Estimated Mortgage Balance
$129,617Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,804 /month
Positive
Cash Flow Estimate:
$601 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$692/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,801
$300,693
2025
$66,938
$233,755
$300,693
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,801
$300,693
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Fha
$163,975
Yes
First
Dec 31, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$171,076
$129,617
43%
57%
$1,035/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,035/mo
+$272/mo
5.2%
12.4%