$455,000
NAL Estimated Property Value5016 Country Club Pl, El Paso, TX, 79922
Off Market
Highlights
Interior
Exterior
Lot Size2,291 sqft
Land Information
APNL400-999-0010-0200
SubdivisionLlamas Subdivision
Land UseResidential
Legal Description1 LLAMAS SUBDIVISION NWC OF 2 (24 FT X 95.42 FT) (2290.00 SQ FT)
Census Tract001302
Assessed Land Value$2,925
Assessment Year2025
About this property
Beautifully situated .62 acre lot directly adjacent to the El Paso Country Club. The private driveway offers amazing seclusion while, at the same time, direct access to all the upper valley has to offer. The area offers an abundance of recreational facilities including walking, golf, tennis, pickle ball, swimming, fine dinning and pure pleasure.
Investor Tools
$455,000
Estimated Property Value
$0Estimated Mortgage Balance
$455,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,760 /month
Positive
Cash Flow Estimate:
$920 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$196/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$76
$2,925
2025
$2,925
N/A
$2,925
No
Tax History
Year
Tax Paid
Assessed Value
2024
$76
$2,925
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$455,000
100%
0%
$0/mo
