Last 24 Hours
$646,000
NAL Estimated Property Value5016 Rose St, Colleyville, TX, 76034
Off Market
4 Beds
2 Bath
2,131 Sq Ft
$234.63 / sqft
Built in 1967Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesStorage
Lot Size35,088 sqft
Building Information
Year Built1967
Stories1
Garage Spaces2
Land Information
APN7860--13
Lot Number13
SubdivisionCommunity Home Addition
Land UseResidential
Legal DescriptionCOMMUNITY HOME ADDITION LOT 13
Census Tract113634
Assessed Land Value$295,825
Assessed Improvement Value$49,158
Assessment Year2025
About this property
Seller has requested no more showings. This beautiful, highly desirable property sits on approx .80 of an acre on a highly desirable street of mega houses . There is an older 4 bedroom, 2 bath, 2 car garage home nestled under the trees. The seller is seeking an as is sale and will not make any repairs. A survey is available in transaction documents. Perfect lot to build your dream house!
Investor Tools
$646,000
Estimated Property Value
$0Estimated Mortgage Balance
$646,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,876 /month
Positive
Cash Flow Estimate:
$1,292 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$435/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,988
$344,983
2025
$295,825
$49,158
$344,983
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,988
$344,983
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$646,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,570/mo
N/A
+$3,570/mo
6.6%
12.4%