$68,000
NAL Estimated Property Value5017 County Road 594, Brownwood, TX, 76801
Off Market
Highlights
Interior
Exterior
Lot Size1.29 acres
Land Information
APN20001343
Lot Number8,9
SubdivisionSandy Beach Villa Resort Phase Ii
Land UseResidential
Legal DescriptionSANDY BEACH VILLA RESORT PHASE II, LOT 8, 9, ACRES 1.293
Census Tract950202
Assessed Land Value$62,180
Assessed Improvement Value$2,000
Assessment Year2025
About this property
Wonderful vacant lots on a cove, 1.2 acres lake front property does have 2 RV hook-ups ready for you to enjoy the remainder of the summer at Lake Brownwood.
Investor Tools
$68,000
Estimated Property Value
$0Estimated Mortgage Balance
$68,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$408 /month
Positive
Cash Flow Estimate:
$136 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$96/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$810
$64,180
2025
$62,180
$2,000
$64,180
No
Tax History
Year
Tax Paid
Assessed Value
2025
$810
$64,180
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$68,000
100%
0%
$0/mo
