$249,000
NAL Estimated Property Value5017 Lone Cactus Ct, El Paso, TX, 79934
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Free-Standing Gas Oven, Microwave, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size5,907 sqft
Building Information
Year Built2011
Roof Type110
Garage Spaces2
Land Information
APNS137-999-0260-1900
Lot Number19
SubdivisionSandstone Ranch #1 (Amending)
Land UseResidential
Legal Description26 SANDSTONE RANCH #4 LOT 19 (5907.00 SQ FT)
Census Tract010210
Assessed Land Value$57,530
Assessed Improvement Value$185,494
Assessment Year2025
About this property
Beautiful two story home with refrigerated air. Master bedroom located downstairs with a large walk-in closet. Kitchen is equipped with the refrigerator, microwave, stove and dishwasher. Home also includes the washer and dryer connections. Landscaped front and back yard for easy and low maintenance.
Investor Tools
$249,000
Estimated Property Value
$98,437Estimated Mortgage Balance
$150,563Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,494 /month
Positive
Cash Flow Estimate:
$498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$629/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,308
$243,024
2025
$57,530
$185,494
$243,024
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,308
$243,024
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank Mortgage
Va
$150,094
Yes
First
Sep 22, 2011
Oct 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$98,437
$150,563
60%
40%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,210/mo
N/A
+$2,210/mo
10.7%
