$651,135
NAL Estimated Property Value5017 Pyrenees Pass, Bee Cave, TX, 78738
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesBuilt In Electric Oven, Cooktop, Dishwasher, Exhaust Fan, Gas Cooktop, Disposal, Microwave
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard, Rain Gutters
Lot Size8,851 sqft
Building Information
Year Built2012
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01237802020000
Lot Number7
SubdivisionFalconhead West Phs 1 Sec 2 & Phs 2
Land UseResidential
Legal DescriptionLOT 7 BLK A FALCONHEAD WEST PHS 1 SEC 2 & PHS 2
Census Tract037000
Assessed Land Value$355,400
Assessed Improvement Value$295,735
Assessment Year2025
About this property
Beautiful Single story located in sought after Falconhead West. Offering 3 bedrooms, 2 bath, formal dining ( or second living area), Office w/closet (could be 4th bedroom), kitchen w/island and breakfast bar open to family room w/fireplace. Upgrades include wood flooring, granite counters, solar panels and water softener system. Quick access to Hwy 71 & minutes to excellent Lake Travis ISD schools, shopping, restaurants, medical facilities and more.
Investor Tools
$651,135
Estimated Property Value
$0Estimated Mortgage Balance
$651,135Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,959 /month
Positive
Cash Flow Estimate:
$1,320 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$763/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,899
$651,135
2025
$355,400
$295,735
$651,135
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,899
$651,135
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$651,135
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,020/mo
$150/mo
+$2,870/mo
5.6%
