Last 24 Hours
$162,000
NAL Estimated Property Value5018 Andrea St, Houston, TX, 77021
Off Market
3 Beds
1 Bath
1,133 Sq Ft
$81.1 / sqft
Built in 1955Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
HeatingExterior
Lot Size7,440 sqft
Building Information
Year Built1955
Stories1
Land Information
APN0771040220550
Lot Number550
SubdivisionMacgregor Terrace
Land UseResidential
Legal DescriptionLT 550 BLK 22 MACGREGOR TERRACE SEC 3
Census Tract313500
Assessed Land Value$87,360
Assessed Improvement Value$37,441
Assessment Year2025
About this property
Great house for an investor or handyman. This is a great area to put down roots or make a nice home for a family. Handyman special. Call for access if you want to see it. Needs some TLC to finish it out but overall in good shape. Room measurements are not exact and should be independently verified. Seller is selling equitable interest in property. Due to occupant requests showing will not be allowed until the end of September.
Investor Tools
$162,000
Estimated Property Value
$0Estimated Mortgage Balance
$162,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$972 /month
Positive
Cash Flow Estimate:
$324 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$270/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,427
$124,801
2025
$87,360
$37,441
$124,801
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,427
$124,801
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$163,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
12.8%
12.4%