$392,000
NAL Estimated Property Value5018 Blanchard Drive, Dallas, TX, 75227
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Gas Cooktop, Microwave
FlooringCarpet, Wood
Exterior
Lot Size8,522 sqft
Building Information
Year Built1968
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000517264000000
Lot Number29
SubdivisionBuckner Terrace 4th Sec 1st Inst
Land UseResidential
Legal DescriptionBUCKNER TERRACE 4TH SEC 1ST INST BLK 10/6129 LOT 29 INT202000274903 DD09302020 CO-DC 6129 010 02900 3DA6129 010
Census Tract012206
Assessed Land Value$70,000
Assessed Improvement Value$303,350
Assessment Year2025
About this property
The perfect layout..a entertainers dream home. Just minutes from Downtown Dallas, White Rock Lake. Perfect for a growing family w 3bedrooms & 3.5 baths. Large master walk-in closet, New roof, quartz c-tops, wood floors, tankless water heater, extended outdoor living area & much more! This home is a must see!
Investor Tools
$392,000
Estimated Property Value
$227,901Estimated Mortgage Balance
$164,099Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,352 /month
Positive
Cash Flow Estimate:
$784 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$668/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,051
$373,350
2025
$70,000
$303,350
$373,350
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,051
$373,350
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
Unknown
$256,000
No
First
Sep 30, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$227,901
$164,099
41%
58%
$1,535/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,535/mo
+$437/mo
6.0%
