Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$221,802

NAL Estimated Property Value

5018 Dawngate Dr, Spring, TX, 77373

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,511 Sq Ft
price_per_sqft$145.6 / sqft
Year BuiltBuilt in 1994

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesGas Oven, Gas Range
FlooringCarpet, Tile

Exterior

Lot Size6,159 sqft

Building Information

Year Built1994
Stories1
Garage Spaces2

Land Information

APN1150930120067
Lot Number67
SubdivisionBirnam Wood
Land UseResidential
Legal DescriptionLT 67 BLK 12 BIRNAM WOOD SEC 5
Census Tract241104
Assessed Land Value$37,880
Assessed Improvement Value$183,922
Assessment Year2025

About this property

CHARMIN 3 BEDROOMS, 2 BATH AND 2 CAR GARAGE BUILT 1994 Step into this beautifully maintained 3-bedroom, 2-bath home that perfectly balances comfort and style. Inside, you’ll find a spacious open-concept living area filled with natural light. The kitchen is both functional and inviting, ample cabinet space, and a layout ideal for everyday living or entertaining. The primary suite offers a peaceful retreat, complete with a generous walk-in closet and a bathroom featuring a double-sink vanity—perfect for busy mornings or relaxing evenings. The roof is 3 years old and the HVAC system 4 years old

Investor Tools

Property Icon
$221,802
Estimated Property Value
$123,543Estimated Mortgage Balance
$98,259Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,331 /month
Positive
Cash Flow Estimate:
$444 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$107/month
$335/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$179
$221,802
2025
$37,880
$183,922
$221,802
No

Tax History

Year
Tax Paid
Assessed Value
2024
$179
$221,802

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amwest Funding Corp
Conventional
$125,000
No
First
Sep 1, 2025
Oct 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$123,543
$98,259
44%
56%
$750/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$1,085/mo
+$865/mo
10.5%

City: Spring

5018 Dawngate Dr | Property Details | No Agent List