$222,000
NAL Estimated Property Value5018 Flower Dr Fl Ower, El Paso, TX, 79905
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDryer, Gas Cooktop, Microwave, Washer
FlooringTile
Exterior
Exterior FeaturesWalled Backyard
Lot Size13,620 sqft
Building Information
Year Built1951
Stories1
Roof Type106
Garage Spaces1
Land Information
APNC622-999-0010-0700
Lot Number4
SubdivisionClardy Fox
Land UseResidential
Legal Description1 CLARDY FOX LOT 4
Census Tract003000
Assessed Land Value$33,979
Assessed Improvement Value$104,156
Assessment Year2025
About this property
Beautifully remodeled home Nestled in El Paso's Clardy Fox neighborhood, 3 bedrooms, 2 bathrooms large lot, covered patio perfect for entertaining, modern spacious kitchen with stainless steel stove, micro hood, sink, and granite countertops, spacious living room, with a fireplace, utility room with washer and dryer and much, much, more!!. Perfect location, conveniently located near local parks, Ascarate Golf Course, and key healthcare and educational institutions.
Investor Tools
$222,000
Estimated Property Value
$107,898Estimated Mortgage Balance
$114,102Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,332 /month
Positive
Cash Flow Estimate:
$444 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$395/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,634
$138,135
2025
$33,979
$104,156
$138,135
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,634
$138,135
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Robert Malooly
Commercial
$110,000
No
First
Apr 3, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$107,898
$114,102
51%
49%
$660/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,664/mo
$660/mo
+$1,004/mo
9.0%
