$276,825
NAL Estimated Property Value5018 Juniper Spring Trl, Katy, TX, 77449
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size4,835 sqft
Building Information
Year Built2012
Garage Spaces2
Land Information
APN1295960010010
Lot Number10
SubdivisionRicewood Village
Land UseResidential
Legal DescriptionLT 10 BLK 1 RICEWOOD VILLAGE SEC 6
Census Tract542202
Assessed Land Value$56,119
Assessed Improvement Value$220,706
Assessment Year2025
About this property
Best and final due by this Thursday June 26, 2025 @ noon Beautiful 2-story brick home in Ricewood Village featuring 4 bedrooms and 2.5 baths. Includes a downstairs guest bedroom (not the primary), formal dining area, and open-concept living and kitchen with plenty of natural light. Upstairs you'll find the spacious primary suite, two secondary bedrooms, a game room, and laundry room for added convenience. Enjoy the concrete patio in the backyard—great for entertaining. Easy access to 99 and I-10.
Investor Tools
$276,825
Estimated Property Value
$118,424Estimated Mortgage Balance
$158,401Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,661 /month
Positive
Cash Flow Estimate:
$554 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$258/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,713
$276,825
2025
$56,119
$220,706
$276,825
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,713
$276,825
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lorenzo Tamayo
Purchase Money Mortgage
$120,000
No
First
Aug 5, 2025
Aug 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$118,424
$158,401
57%
43%
$720/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,220/mo
+$930/mo
9.3%
