Last 24 Hours
$145,000
NAL Estimated Property Value502 Bays Rd, Marshall, TX, 75672
Off Market
4 Beds
2 Bath
1,296 Sq Ft
Single Family Residence
$111.88 / sqft
Built in 1958Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2AppliancesElectric Oven, Electric Range, Electric Water Heater, Refrigerator
FlooringCarpet, Laminate, Wood
Exterior
Lot Size13,286 sqft
Building Information
Year Built1958
Stories1
Land Information
APN04040.00120.00000.000000
Lot Number10
SubdivisionA C Hester
Land UseResidential
Legal DescriptionACRES: 0.305 LOT: E/PT 10 SUBD: A C HESTER HSE
Census Tract020502
Assessed Land Value$6,640
Assessed Improvement Value$107,480
Assessment Year2025
About this property
Come make this property your own! This home features four bedrooms and one and a half baths. The main bathroom has been updated with new flooring. If you're looking for plenty of backyard space, then this is the home for you! With it's convenient location and comfortable layout, this home offers a great opportunity for a family or anyone looking for a cozy living space.
Investor Tools
$145,000
Estimated Property Value
$118,676Estimated Mortgage Balance
$26,324Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$870 /month
Positive
Cash Flow Estimate:
$290 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$203/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,712
$114,120
2025
$6,640
$107,480
$114,120
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,712
$114,120
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Waterstone Mortgage Corp
Conventional
$123,500
No
First
Mar 14, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$118,676
$26,324
18%
82%
$741/mo
12.4%