Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$1,196,810

NAL Estimated Property Value

502 Bondstone Dr, Dallas, TX, 75218

Off MarketInfo
Beds3 Beds
Baths5 Bath
Baths3,150 Sq Ft
price_per_sqft$357.14 / sqft
Year BuiltBuilt in 1953

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 2Bathrooms Half 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Electric Oven, Plumbed For Ice Maker, Vented Exhaust Fan, Tankless Water Heater, Wine Cooler
FlooringCeramic Tile, Concrete, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony, Fire Pit, Lighting
Lot Size11,587 sqft

Building Information

Year Built1953
Stories1
Roof Type111
Garage Spaces3

Land Information

APN00613400200400000
Lot Number40
SubdivisionPoteet Place
Land UseResidential
Legal DescriptionPOTEET PLACE BLK 20/6134 LT 40 LESS ROW ACS 0.2660 INT202200024717 DD01262022 CO-DC 6134 020 04000 1DA6134 020
Census Tract012900
Assessed Land Value$521,420
Assessed Improvement Value$675,390
Assessment Year2025

About this property

Picturesque 502 Bondstone is situated in Old Lake Highlands within a mile from White Rock Lake and zoned to Hexter elementary. This modern zen sanctuary offers a spacious 3,150 sqft functional floor plan. Wood floors in all bedrooms, concrete floors in dining and main living area, a concrete block storm shelter with bolting steel door, standing seam metal roof, casement windows, tankless WH, 2 FP, 2 master ensuite bedrooms, laundry chute, double shower upstairs, 5 shower heads, steam shower backed by a Thermasol Pro Steam generator, 1 guest BR, 3 BTH, 2 HB, 2 LVR, 2 office areas, a gym, 2 c.garage, custom firepit – f.yard, and a SW pool with outdoor living space and wood fence. See full features list in MLS.

Investor Tools

Property Icon
$1,196,810
Estimated Property Value
$826,507Estimated Mortgage Balance
$370,303Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,181 /month
Positive
Cash Flow Estimate:
$2,394 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,254/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$21,063
$1,196,810
2025
$521,420
$675,390
$1,196,810
No

Tax History

Year
Tax Paid
Assessed Value
2024
$21,063
$1,196,810

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Conventional
$900,000
No
First
Jan 26, 2022
Feb 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$826,507
$370,303
30%
69%
$5,396/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$5,396/mo
$-3,316/mo
2.1%

City: Dallas

502 Bondstone Dr | Property Details | No Agent List