Last 24 Hours
$38,000
NAL Estimated Property Value502 Broadmoor Dr, Huntsville, TX, 77340
Off Market
About this property
Premium cul-de-sac lot in Elkins Lake subdivision. Conveniently located near the entrance at Veterans Memorial Parkway. Subdivision amenities include 27 hole golf course, clubhouse, 2 swimming pools, tennis & pickle-ball courts, walking trails and more.
Investor Tools
$38,000
Estimated Property Value
$22,037Estimated Mortgage Balance
$15,963Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$56/month
$131/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$487
$29,380
2025
$29,380
N/A
$29,380
No
Tax History
Year
Tax Paid
Assessed Value
2024
$487
$29,380
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank A Texas Banking Ass
Commercial
$22,500
No
First
Mar 31, 2025
Mar 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$22,037
$15,963
42%
58%
$135/mo
12.4%