Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$742,267

NAL Estimated Property Value

502 Brookside Dr E, Bryan, TX, 77801

Recently SoldInfo
8/28/26
Beds4 Beds
Baths3 Bath
Baths2,888 Sq Ft
price_per_sqft$276.97 / sqft
Year BuiltBuilt in 1947

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Half 3Bathrooms Half 3
Indoor FireplaceIndoor Fireplace
AppliancesSome Gas Appliances, Dishwasher, Disposal, Gas Range, Gas Water Heater, Plumbed For Gas, Water Heater
FlooringCarpet, Tile, Wood

Exterior

Private PoolPrivate Pool
Lot Size16,901 sqft

Building Information

Year Built1947
Stories2

Land Information

APN447000-0002-0100
Lot Number10
SubdivisionNorth Oakwood
Land UseResidential
Legal DescriptionNORTH OAKWOOD, BLOCK 2, LOT 10
Census Tract001002
Assessed Land Value$181,506
Assessed Improvement Value$599,472
Assessment Year2025

About this property

Step into Cape Cod elegance right in the heart of Bryan/College Station! This residence is superbly located in the peaceful enclave of North Oakwood, a historic neighborhood positioned right near Texas A&M University and other city core amenities. Amazing 1940s architectural elements merge with a well-executed renovation by Rob Crowley Homes to create the ultimate blend of charm and modern convenience. The striking front elevation with spire canopied entry door, brick fireplace, and extensive landscape make the first look jaw dropping. Enter the front sitting area and dining great room that overlooks a side study and remarkable outdoor space. Immediately you notice the original wood floors and elevated new finishes to compliment. Continue through the kitchen, past the breakfast nook and into a wonderful family room bathed in natural light. Two guest rooms with a shared hall bath are tucked privately in the front of the home; while in the rear of the home, the primary suite with vaulted and beamed ceiling, en-suite bath, walk-in closet is a secluded escape. Upstairs guests can enjoy a junior suite with sitting area, living and private bath. Remarkable is an understatement for this outdoor living, pool, and garden space! Crisp finishes, turf putting green, pool lounge area, outdoor dining and sitting areas, and raised gardens make this an absolute show stopping space. Do not miss more entertaining space off the gated drive. A must see, rare, modernized yet historic gem!

Investor Tools

Property Icon
$742,267
Estimated Property Value
$1,543,532Estimated Mortgage Balance
$742,267Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,799 /month
Positive
Cash Flow Estimate:
$1,600 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,335/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,313
$742,267
2025
$181,506
$599,472
$780,978
No

Tax History

Year
Tax Paid
Assessed Value
2024
$12,313
$742,267

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranty Bank & Trust
Purchase Money Mortgage
$1,548,000
No
First
Apr 9, 2026
Apr 2027

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,543,532
N/A
0%
208%
$9,282/mo

City: Bryan

502 Brookside Dr E | Property Details | No Agent List