Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$742,267

502 Brookside Dr E, Bryan, TX, 77801

PendingInfo
Beds4 Beds
Baths3 Bath
Baths2,888 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$276.97 / sqft
Year BuiltBuilt in 1947

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Half 3Bathrooms Half 3
Indoor FireplaceIndoor Fireplace
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Water Heater
FlooringCarpet, Tile, Wood

Exterior

Private PoolPrivate Pool
Lot Size16,901 sqft

Building Information

Year Built1947
Stories2

Land Information

APN447000-0002-0100
Lot Number10
SubdivisionNorth Oakwood
Land UseResidential
Legal DescriptionNORTH OAKWOOD, BLOCK 2, LOT 10
Census Tract001002
Assessed Land Value$181,506
Assessed Improvement Value$599,472
Assessment Year2025

About this property

Step into Cape Cod elegance right in the heart of Bryan/College Station! This residence is superbly located in the peaceful enclave of North Oakwood, a historic neighborhood positioned right near Texas A&M University and other city core amenities. Amazing 1940s architectural elements merge with a well-executed renovation by Rob Crowley Homes to create the ultimate blend of charm and modern convenience. The striking front elevation with spire canopied entry door, brick fireplace, and extensive landscape make the first look jaw dropping. Enter the front sitting area and dining great room that overlooks a side study and remarkable outdoor space. Immediately you notice the original wood floors and elevated new finishes to compliment. Continue through the kitchen, past the breakfast nook and into a wonderful family room bathed in natural light. Two guest rooms with a shared hall bath are tucked privately in the front of the home; while in the rear of the home, the primary suite with vaulted and beamed ceiling, en-suite bath, walk-in closet is a secluded escape. Upstairs guests can enjoy a junior suite with sitting area, living and private bath. Remarkable is an understatement for this outdoor living, pool, and garden space! Crisp finishes, turf putting green, pool lounge area, outdoor dining and sitting areas, and raised gardens make this an absolute show stopping space. Do not miss more entertaining space off the gated drive. A must see, rare, modernized yet historic gem!

Investor Tools

Property Icon
$742,267
Estimated Property Value
$1,548,000Estimated Mortgage Balance
$0Estimated Equity
-109% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,799 /month
Positive
Cash Flow Estimate:
$1,600 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,335/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,313
$742,267
2025
$181,506
$599,472
$780,978
No

Tax History

Year
Tax Paid
Assessed Value
2024
$12,313
$742,267

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranty Bank & Trust
Purchase Money Mortgage
$1,548,000
No
First
Apr 9, 2026
Apr 2027

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,543,532
N/A
0%
208%
$9,282/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bryan

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

502 Brookside Dr E | Property Details | No Agent List